Condensed Consolidated Statements of Operations
	Three Months Ended			Year Ended
	September 30,			September 30,
	2006		2005		2006		2005
Net sales	$5,462,000		$5,294,000	$17,608,000		$18,311,000
Cost of sales	4,141,000		3,969,000	12,954,000		14,803,000
Gross profit	1,321,000		1,325,000	4,654,000		3,508,000
Selling, general and administrative	788,000		663,000	3,550,000		2,694,000
Impairment losses	--		783,000	--		840,000
	788,000		1,446,000	3,550,000		3,534,000
Operating income (loss) from continuing operations	533,000		-121,000	1,104,000		-26,000
Other income (expense)
Interest and financing expense	-518,000		-151,000	-2,312,000		-829,000
Non-cash interest and financing fees	--		-626,000	-1,273,000		-1,547,000
Other (expenses) income, net	-52,000		-7,000	301,000		-11,000
	-570,000		-784,000	-3,284,000		-2,388,000
Loss from continuing operations before income taxes	-37,000		-905,000	-2,180,000		-2,413,000
Provision for income taxes	65,000		--	65,000		275,000
Loss from continuing operations	-102,000		-905,000	-2,245,000		-2,688,000
Discontinued operations
Loss on disposal of discontinued operations	--		-5,966,000	--		-5,966,000
Gain (loss) from discontinued operations	64,000		-2,802,000	-1,461,000		-6,519,000
	64,000		-8,768,000	-1,461,000		-12,485,000
Net loss	($38,000)		($9,673,000)	($3,706,000)		($15,173,000)
Loss from continuing operations per share - basic	$                --		($0.05)	($0.11)		($0.14)
Loss from discontinued operations per share - basic	--		-0.45	-0.08		-0.65
Net loss per share	$                --		($0.50)	($0.19)		($0.79)
Weighted average shares outstanding	20,788,000		19,225,000	19,810,000		19,189,000
Condensed Consolidated Balance Sheet Data
		September 30,		September 30,
		2006		2005
Assets
Current assets	$3,463,000		$3,303,000
Property, plant and equipment (net)	5,807,000		5,512,000
Other assets	232,000		585,000
Assets related to discontinued operations	7,000		3,720,000
	$9,509,000		$13,120,000
Liabilities and Stockholders’ (Deficit)
Current liabilities	$4,045,000		$9,340,000
Notes payable, non-current	10,874,000		4,386,000
Capital lease obligations, non-current	1,615,000		1,298,000
Deferred gain on sale leaseback	343,000		380,000
Obligations due under lease settlement	630,000		--
Liabilities related to discontinued operations	3,415,000		6,402,000
Stockholders’ equity	-11,413,000		-8,686,000
	$9,509,000		$13,120,000